TM
Finance & Runway

Cash discipline and honest forecast

All figures are editable. Signed income and debt are never invented. Enter current cash balance to activate live runway.

Cash balance
Enter current balance
Monthly fixed
£720
Workspace £300
Immediate runway need
£12,000
6 months operating
6-month workspace
£1,800
6 months @ £300
Receivables out
£4,500
No overdue
Contracted 2026
£18,750
Annual target
£250,000
Revenue gap
£231,250

Scenario forecast

Base£31,852

Conservative: 40% of pipeline plus contracted.

Target£62,769

Realistic: 70% pipeline plus weighted tender.

Breakthrough£86,655

Ambitious: full pipeline plus full weighted tender.

Editable finance inputs

Fixed monthly costs

Total £720 / month

Invoices

ClientAmountStatusDue

Expenses

CategoryAmountDateNote